home *** CD-ROM | disk | FTP | other *** search
/ CD World Haziran 1997 / CD World Haziran 1997.iso / Kisisel Data Duzenleyiciler / EZ Loan Manager 97 / EXAMPLE2.DA_ / EXAMPLE2.DA
Encoding:
Text File  |  1996-11-24  |  26.6 KB  |  329 lines
  1. "Loan Name: ","A fixed rate loan using EZ Loan Manager 97"
  2. "Amount of Loan ($): ",150000
  3. "Initial Interest Rate (%): ",8.25
  4. "Years in Loan: ",30
  5. "Loan Starting Date: ",#1992-11-01#
  6. "Year 1","Payment 1",#1992-12-01#,8.25,1126.8999,1031.25,95.6499,0,149904.3501
  7. "Year 1","Payment 2",#1993-01-01#,8.25,1126.8999,1030.5924,96.3075,0,149808.0426
  8. "Year 1","Payment 3",#1993-02-01#,8.25,1126.8999,1029.9303,96.9696,400,149311.073
  9. "Year 1","Payment 4",#1993-03-01#,8.25,1126.8999,1026.5136,100.3863,0,149210.6867
  10. "Year 1","Payment 5",#1993-04-01#,8.25,1126.8999,1025.8235,101.0764,0,149109.6103
  11. "Year 1","Payment 6",#1993-05-01#,8.25,1126.8999,1025.1286,101.7713,500,148507.839
  12. "Year 1","Payment 7",#1993-06-01#,8.25,1126.8999,1020.9914,105.9085,0,148401.9305
  13. "Year 1","Payment 8",#1993-07-01#,8.25,1126.8999,1020.2633,106.6366,750,147545.2939
  14. "Year 1","Payment 9",#1993-08-01#,8.25,1126.8999,1014.3739,112.526,0,147432.7679
  15. "Year 1","Payment 10",#1993-09-01#,8.25,1126.8999,1013.6003,113.2996,135.15,147184.3183
  16. "Year 1","Payment 11",#1993-10-01#,8.25,1126.8999,1011.8922,115.0077,0,147069.3106
  17. "Year 1","Payment 12",#1993-11-01#,8.25,1126.8999,1011.1015,115.7984,0,146953.5122
  18. "Year 2","Payment 13",#1993-12-01#,8.25,1126.8999,1010.3054,116.5945,0,146836.9177
  19. "Year 2","Payment 14",#1994-01-01#,8.25,1126.8999,1009.5038,117.3961,0,146719.5216
  20. "Year 2","Payment 15",#1994-02-01#,8.25,1126.8999,1008.6967,118.2032,340,146261.3184
  21. "Year 2","Payment 16",#1994-03-01#,8.25,1126.8999,1005.5466,121.3533,0,146139.9651
  22. "Year 2","Payment 17",#1994-04-01#,8.25,1126.8999,1004.7123,122.1876,0,146017.7775
  23. "Year 2","Payment 18",#1994-05-01#,8.25,1126.8999,1003.8722,123.0277,350,145544.7498
  24. "Year 2","Payment 19",#1994-06-01#,8.25,1126.8999,1000.6202,126.2797,0,145418.4701
  25. "Year 2","Payment 20",#1994-07-01#,8.25,1126.8999,999.752,127.1479,500.35,144790.9722
  26. "Year 2","Payment 21",#1994-08-01#,8.25,1126.8999,995.4379,131.462,0,144659.5102
  27. "Year 2","Payment 22",#1994-09-01#,8.25,1126.8999,994.5341,132.3658,0,144527.1444
  28. "Year 2","Payment 23",#1994-10-01#,8.25,1126.8999,993.6241,133.2758,0,144393.8686
  29. "Year 2","Payment 24",#1994-11-01#,8.25,1126.8999,992.7078,134.1921,0,144259.6765
  30. "Year 3","Payment 25",#1994-12-01#,8.25,1126.8999,991.7853,135.1146,100,144024.5619
  31. "Year 3","Payment 26",#1995-01-01#,8.25,1126.8999,990.1689,136.731,100,143787.8309
  32. "Year 3","Payment 27",#1995-02-01#,8.25,1126.8999,988.5413,138.3586,100,143549.4723
  33. "Year 3","Payment 28",#1995-03-01#,8.25,1126.8999,986.9026,139.9973,100,143309.475
  34. "Year 3","Payment 29",#1995-04-01#,8.25,1126.8999,985.2526,141.6473,100,143067.8277
  35. "Year 3","Payment 30",#1995-05-01#,8.25,1126.8999,983.5913,143.3086,100,142824.5191
  36. "Year 3","Payment 31",#1995-06-01#,8.25,1126.8999,981.9186,144.9813,100,142579.5378
  37. "Year 3","Payment 32",#1995-07-01#,8.25,1126.8999,980.2343,146.6656,100,142332.8722
  38. "Year 3","Payment 33",#1995-08-01#,8.25,1126.8999,978.5385,148.3614,100,142084.5108
  39. "Year 3","Payment 34",#1995-09-01#,8.25,1126.8999,976.831,150.0689,100,141834.4419
  40. "Year 3","Payment 35",#1995-10-01#,8.25,1126.8999,975.1118,151.7881,100,141582.6538
  41. "Year 3","Payment 36",#1995-11-01#,8.25,1126.8999,973.3807,153.5192,100,141329.1346
  42. "Year 4","Payment 37",#1995-12-01#,8.25,1126.8999,971.6378,155.2621,0,141173.8725
  43. "Year 4","Payment 38",#1996-01-01#,8.25,1126.8999,970.5704,156.3295,0,141017.543
  44. "Year 4","Payment 39",#1996-02-01#,8.25,1126.8999,969.4956,157.4043,0,140860.1387
  45. "Year 4","Payment 40",#1996-03-01#,8.25,1126.8999,968.4135,158.4864,0,140701.6523
  46. "Year 4","Payment 41",#1996-04-01#,8.25,1126.8999,967.3239,159.576,0,140542.0763
  47. "Year 4","Payment 42",#1996-05-01#,8.25,1126.8999,966.2268,160.6731,150,140231.4032
  48. "Year 4","Payment 43",#1996-06-01#,8.25,1126.8999,964.0909,162.809,0,140068.5942
  49. "Year 4","Payment 44",#1996-07-01#,8.25,1126.8999,962.9716,163.9283,375,139529.6659
  50. "Year 4","Payment 45",#1996-08-01#,8.25,1126.8999,959.2665,167.6334,0,139362.0325
  51. "Year 4","Payment 46",#1996-09-01#,8.25,1126.8999,958.114,168.7859,0,139193.2466
  52. "Year 4","Payment 47",#1996-10-01#,8.25,1126.8999,956.9536,169.9463,0,139023.3003
  53. "Year 4","Payment 48",#1996-11-01#,8.25,1126.8999,955.7852,171.1147,0,138852.1856
  54. "Year 5","Payment 49",#1996-12-01#,8.25,1126.8999,954.6088,172.2911,0,138679.8945
  55. "Year 5","Payment 50",#1997-01-01#,8.25,1126.8999,953.4243,173.4756,0,138506.4189
  56. "Year 5","Payment 51",#1997-02-01#,8.25,1126.8999,952.2316,174.6683,0,138331.7506
  57. "Year 5","Payment 52",#1997-03-01#,8.25,1126.8999,951.0308,175.8691,0,138155.8815
  58. "Year 5","Payment 53",#1997-04-01#,8.25,1126.8999,949.8217,177.0782,0,137978.8033
  59. "Year 5","Payment 54",#1997-05-01#,8.25,1126.8999,948.6043,178.2956,0,137800.5077
  60. "Year 5","Payment 55",#1997-06-01#,8.25,1126.8999,947.3785,179.5214,0,137620.9863
  61. "Year 5","Payment 56",#1997-07-01#,8.25,1126.8999,946.1443,180.7556,0,137440.2307
  62. "Year 5","Payment 57",#1997-08-01#,8.25,1126.8999,944.9016,181.9983,0,137258.2324
  63. "Year 5","Payment 58",#1997-09-01#,8.25,1126.8999,943.6503,183.2496,0,137074.9828
  64. "Year 5","Payment 59",#1997-10-01#,8.25,1126.8999,942.3905,184.5094,0,136890.4734
  65. "Year 5","Payment 60",#1997-11-01#,8.25,1126.8999,941.122,185.7779,0,136704.6955
  66. "Year 6","Payment 61",#1997-12-01#,8.25,1126.8999,939.8448,187.0551,0,136517.6404
  67. "Year 6","Payment 62",#1998-01-01#,8.25,1126.8999,938.5588,188.3411,0,136329.2993
  68. "Year 6","Payment 63",#1998-02-01#,8.25,1126.8999,937.2639,189.636,0,136139.6633
  69. "Year 6","Payment 64",#1998-03-01#,8.25,1126.8999,935.9602,190.9397,0,135948.7236
  70. "Year 6","Payment 65",#1998-04-01#,8.25,1126.8999,934.6475,192.2524,0,135756.4712
  71. "Year 6","Payment 66",#1998-05-01#,8.25,1126.8999,933.3257,193.5742,0,135562.897
  72. "Year 6","Payment 67",#1998-06-01#,8.25,1126.8999,931.9949,194.905,0,135367.992
  73. "Year 6","Payment 68",#1998-07-01#,8.25,1126.8999,930.6549,196.245,0,135171.747
  74. "Year 6","Payment 69",#1998-08-01#,8.25,1126.8999,929.3058,197.5941,0,134974.1529
  75. "Year 6","Payment 70",#1998-09-01#,8.25,1126.8999,927.9473,198.9526,0,134775.2003
  76. "Year 6","Payment 71",#1998-10-01#,8.25,1126.8999,926.5795,200.3204,0,134574.8799
  77. "Year 6","Payment 72",#1998-11-01#,8.25,1126.8999,925.2023,201.6976,0,134373.1823
  78. "Year 7","Payment 73",#1998-12-01#,8.25,1126.8999,923.8156,203.0843,0,134170.098
  79. "Year 7","Payment 74",#1999-01-01#,8.25,1126.8999,922.4194,204.4805,0,133965.6175
  80. "Year 7","Payment 75",#1999-02-01#,8.25,1126.8999,921.0136,205.8863,0,133759.7312
  81. "Year 7","Payment 76",#1999-03-01#,8.25,1126.8999,919.5982,207.3017,0,133552.4295
  82. "Year 7","Payment 77",#1999-04-01#,8.25,1126.8999,918.173,208.7269,0,133343.7026
  83. "Year 7","Payment 78",#1999-05-01#,8.25,1126.8999,916.738,210.1619,0,133133.5407
  84. "Year 7","Payment 79",#1999-06-01#,8.25,1126.8999,915.2931,211.6068,0,132921.9339
  85. "Year 7","Payment 80",#1999-07-01#,8.25,1126.8999,913.8383,213.0616,0,132708.8723
  86. "Year 7","Payment 81",#1999-08-01#,8.25,1126.8999,912.3735,214.5264,0,132494.3459
  87. "Year 7","Payment 82",#1999-09-01#,8.25,1126.8999,910.8986,216.0013,0,132278.3446
  88. "Year 7","Payment 83",#1999-10-01#,8.25,1126.8999,909.4136,217.4863,0,132060.8583
  89. "Year 7","Payment 84",#1999-11-01#,8.25,1126.8999,907.9184,218.9815,0,131841.8768
  90. "Year 8","Payment 85",#1999-12-01#,8.25,1126.8999,906.4129,220.487,0,131621.3898
  91. "Year 8","Payment 86",#2000-01-01#,8.25,1126.8999,904.8971,222.0028,0,131399.387
  92. "Year 8","Payment 87",#2000-02-01#,8.25,1126.8999,903.3708,223.5291,0,131175.8579
  93. "Year 8","Payment 88",#2000-03-01#,8.25,1126.8999,901.834,225.0659,0,130950.792
  94. "Year 8","Payment 89",#2000-04-01#,8.25,1126.8999,900.2867,226.6132,0,130724.1788
  95. "Year 8","Payment 90",#2000-05-01#,8.25,1126.8999,898.7287,228.1712,0,130496.0076
  96. "Year 8","Payment 91",#2000-06-01#,8.25,1126.8999,897.1601,229.7398,0,130266.2678
  97. "Year 8","Payment 92",#2000-07-01#,8.25,1126.8999,895.5806,231.3193,0,130034.9485
  98. "Year 8","Payment 93",#2000-08-01#,8.25,1126.8999,893.9903,232.9096,0,129802.0389
  99. "Year 8","Payment 94",#2000-09-01#,8.25,1126.8999,892.389,234.5109,0,129567.528
  100. "Year 8","Payment 95",#2000-10-01#,8.25,1126.8999,890.7768,236.1231,0,129331.4049
  101. "Year 8","Payment 96",#2000-11-01#,8.25,1126.8999,889.1534,237.7465,0,129093.6584
  102. "Year 9","Payment 97",#2000-12-01#,8.25,1126.8999,887.5189,239.381,0,128854.2774
  103. "Year 9","Payment 98",#2001-01-01#,8.25,1126.8999,885.8732,241.0267,0,128613.2507
  104. "Year 9","Payment 99",#2001-02-01#,8.25,1126.8999,884.2161,242.6838,0,128370.5669
  105. "Year 9","Payment 100",#2001-03-01#,8.25,1126.8999,882.5476,244.3523,0,128126.2146
  106. "Year 9","Payment 101",#2001-04-01#,8.25,1126.8999,880.8677,246.0322,0,127880.1824
  107. "Year 9","Payment 102",#2001-05-01#,8.25,1126.8999,879.1763,247.7236,0,127632.4588
  108. "Year 9","Payment 103",#2001-06-01#,8.25,1126.8999,877.4732,249.4267,0,127383.0321
  109. "Year 9","Payment 104",#2001-07-01#,8.25,1126.8999,875.7583,251.1416,0,127131.8905
  110. "Year 9","Payment 105",#2001-08-01#,8.25,1126.8999,874.0317,252.8682,0,126879.0223
  111. "Year 9","Payment 106",#2001-09-01#,8.25,1126.8999,872.2933,254.6066,0,126624.4157
  112. "Year 9","Payment 107",#2001-10-01#,8.25,1126.8999,870.5429,256.357,0,126368.0587
  113. "Year 9","Payment 108",#2001-11-01#,8.25,1126.8999,868.7804,258.1195,0,126109.9392
  114. "Year 10","Payment 109",#2001-12-01#,8.25,1126.8999,867.0058,259.8941,0,125850.0451
  115. "Year 10","Payment 110",#2002-01-01#,8.25,1126.8999,865.2191,261.6808,0,125588.3643
  116. "Year 10","Payment 111",#2002-02-01#,8.25,1126.8999,863.42,263.4799,0,125324.8844
  117. "Year 10","Payment 112",#2002-03-01#,8.25,1126.8999,861.6086,265.2913,0,125059.5931
  118. "Year 10","Payment 113",#2002-04-01#,8.25,1126.8999,859.7847,267.1152,0,124792.4779
  119. "Year 10","Payment 114",#2002-05-01#,8.25,1126.8999,857.9483,268.9516,0,124523.5263
  120. "Year 10","Payment 115",#2002-06-01#,8.25,1126.8999,856.0992,270.8007,0,124252.7256
  121. "Year 10","Payment 116",#2002-07-01#,8.25,1126.8999,854.2375,272.6624,0,123980.0632
  122. "Year 10","Payment 117",#2002-08-01#,8.25,1126.8999,852.3629,274.537,0,123705.5262
  123. "Year 10","Payment 118",#2002-09-01#,8.25,1126.8999,850.4755,276.4244,0,123429.1018
  124. "Year 10","Payment 119",#2002-10-01#,8.25,1126.8999,848.5751,278.3248,0,123150.777
  125. "Year 10","Payment 120",#2002-11-01#,8.25,1126.8999,846.6616,280.2383,0,122870.5387
  126. "Year 11","Payment 121",#2002-12-01#,8.25,1126.8999,844.735,282.1649,0,122588.3738
  127. "Year 11","Payment 122",#2003-01-01#,8.25,1126.8999,842.7951,284.1048,0,122304.269
  128. "Year 11","Payment 123",#2003-02-01#,8.25,1126.8999,840.8418,286.0581,0,122018.2109
  129. "Year 11","Payment 124",#2003-03-01#,8.25,1126.8999,838.8752,288.0247,0,121730.1862
  130. "Year 11","Payment 125",#2003-04-01#,8.25,1126.8999,836.895,290.0049,0,121440.1813
  131. "Year 11","Payment 126",#2003-05-01#,8.25,1126.8999,834.9012,291.9987,0,121148.1826
  132. "Year 11","Payment 127",#2003-06-01#,8.25,1126.8999,832.8938,294.0061,0,120854.1765
  133. "Year 11","Payment 128",#2003-07-01#,8.25,1126.8999,830.8725,296.0274,0,120558.1491
  134. "Year 11","Payment 129",#2003-08-01#,8.25,1126.8999,828.8373,298.0626,0,120260.0865
  135. "Year 11","Payment 130",#2003-09-01#,8.25,1126.8999,826.7881,300.1118,0,119959.9747
  136. "Year 11","Payment 131",#2003-10-01#,8.25,1126.8999,824.7248,302.1751,0,119657.7996
  137. "Year 11","Payment 132",#2003-11-01#,8.25,1126.8999,822.6474,304.2525,0,119353.5471
  138. "Year 12","Payment 133",#2003-12-01#,8.25,1126.8999,820.5556,306.3443,0,119047.2028
  139. "Year 12","Payment 134",#2004-01-01#,8.25,1126.8999,818.4495,308.4504,0,118738.7524
  140. "Year 12","Payment 135",#2004-02-01#,8.25,1126.8999,816.3289,310.571,0,118428.1814
  141. "Year 12","Payment 136",#2004-03-01#,8.25,1126.8999,814.1937,312.7062,0,118115.4752
  142. "Year 12","Payment 137",#2004-04-01#,8.25,1126.8999,812.0439,314.856,0,117800.6192
  143. "Year 12","Payment 138",#2004-05-01#,8.25,1126.8999,809.8793,317.0206,0,117483.5986
  144. "Year 12","Payment 139",#2004-06-01#,8.25,1126.8999,807.6997,319.2002,0,117164.3984
  145. "Year 12","Payment 140",#2004-07-01#,8.25,1126.8999,805.5052,321.3947,0,116843.0037
  146. "Year 12","Payment 141",#2004-08-01#,8.25,1126.8999,803.2957,323.6042,0,116519.3995
  147. "Year 12","Payment 142",#2004-09-01#,8.25,1126.8999,801.0709,325.829,0,116193.5705
  148. "Year 12","Payment 143",#2004-10-01#,8.25,1126.8999,798.8308,328.0691,0,115865.5014
  149. "Year 12","Payment 144",#2004-11-01#,8.25,1126.8999,796.5753,330.3246,0,115535.1768
  150. "Year 13","Payment 145",#2004-12-01#,8.25,1126.8999,794.3043,332.5956,0,115202.5812
  151. "Year 13","Payment 146",#2005-01-01#,8.25,1126.8999,792.0177,334.8822,0,114867.699
  152. "Year 13","Payment 147",#2005-02-01#,8.25,1126.8999,789.7154,337.1845,0,114530.5145
  153. "Year 13","Payment 148",#2005-03-01#,8.25,1126.8999,787.3973,339.5026,0,114191.0119
  154. "Year 13","Payment 149",#2005-04-01#,8.25,1126.8999,785.0632,341.8367,0,113849.1752
  155. "Year 13","Payment 150",#2005-05-01#,8.25,1126.8999,782.7131,344.1868,0,113504.9884
  156. "Year 13","Payment 151",#2005-06-01#,8.25,1126.8999,780.3468,346.5531,0,113158.4353
  157. "Year 13","Payment 152",#2005-07-01#,8.25,1126.8999,777.9642,348.9357,0,112809.4996
  158. "Year 13","Payment 153",#2005-08-01#,8.25,1126.8999,775.5653,351.3346,0,112458.165
  159. "Year 13","Payment 154",#2005-09-01#,8.25,1126.8999,773.1499,353.75,0,112104.415
  160. "Year 13","Payment 155",#2005-10-01#,8.25,1126.8999,770.7179,356.182,0,111748.233
  161. "Year 13","Payment 156",#2005-11-01#,8.25,1126.8999,768.2691,358.6308,0,111389.6022
  162. "Year 14","Payment 157",#2005-12-01#,8.25,1126.8999,765.8035,361.0964,0,111028.5058
  163. "Year 14","Payment 158",#2006-01-01#,8.25,1126.8999,763.321,363.5789,0,110664.9269
  164. "Year 14","Payment 159",#2006-02-01#,8.25,1126.8999,760.8214,366.0785,0,110298.8484
  165. "Year 14","Payment 160",#2006-03-01#,8.25,1126.8999,758.3046,368.5953,0,109930.2531
  166. "Year 14","Payment 161",#2006-04-01#,8.25,1126.8999,755.7705,371.1294,0,109559.1237
  167. "Year 14","Payment 162",#2006-05-01#,8.25,1126.8999,753.219,373.6809,0,109185.4428
  168. "Year 14","Payment 163",#2006-06-01#,8.25,1126.8999,750.6499,376.25,0,108809.1928
  169. "Year 14","Payment 164",#2006-07-01#,8.25,1126.8999,748.0632,378.8367,0,108430.3561
  170. "Year 14","Payment 165",#2006-08-01#,8.25,1126.8999,745.4587,381.4412,0,108048.9149
  171. "Year 14","Payment 166",#2006-09-01#,8.25,1126.8999,742.8363,384.0636,0,107664.8513
  172. "Year 14","Payment 167",#2006-10-01#,8.25,1126.8999,740.1959,386.704,0,107278.1473
  173. "Year 14","Payment 168",#2006-11-01#,8.25,1126.8999,737.5373,389.3626,0,106888.7847
  174. "Year 15","Payment 169",#2006-12-01#,8.25,1126.8999,734.8604,392.0395,0,106496.7452
  175. "Year 15","Payment 170",#2007-01-01#,8.25,1126.8999,732.1651,394.7348,0,106102.0104
  176. "Year 15","Payment 171",#2007-02-01#,8.25,1126.8999,729.4513,397.4486,0,105704.5618
  177. "Year 15","Payment 172",#2007-03-01#,8.25,1126.8999,726.7189,400.181,0,105304.3808
  178. "Year 15","Payment 173",#2007-04-01#,8.25,1126.8999,723.9676,402.9323,0,104901.4485
  179. "Year 15","Payment 174",#2007-05-01#,8.25,1126.8999,721.1975,405.7024,0,104495.7461
  180. "Year 15","Payment 175",#2007-06-01#,8.25,1126.8999,718.4083,408.4916,0,104087.2545
  181. "Year 15","Payment 176",#2007-07-01#,8.25,1126.8999,715.5999,411.3,0,103675.9545
  182. "Year 15","Payment 177",#2007-08-01#,8.25,1126.8999,712.7722,414.1277,0,103261.8268
  183. "Year 15","Payment 178",#2007-09-01#,8.25,1126.8999,709.9251,416.9748,0,102844.852
  184. "Year 15","Payment 179",#2007-10-01#,8.25,1126.8999,707.0584,419.8415,0,102425.0105
  185. "Year 15","Payment 180",#2007-11-01#,8.25,1126.8999,704.1719,422.728,0,102002.2825
  186. "Year 16","Payment 181",#2007-12-01#,8.25,1126.8999,701.2657,425.6342,0,101576.6483
  187. "Year 16","Payment 182",#2008-01-01#,8.25,1126.8999,698.3395,428.5604,0,101148.0879
  188. "Year 16","Payment 183",#2008-02-01#,8.25,1126.8999,695.3931,431.5068,0,100716.5811
  189. "Year 16","Payment 184",#2008-03-01#,8.25,1126.8999,692.4265,434.4734,0,100282.1077
  190. "Year 16","Payment 185",#2008-04-01#,8.25,1126.8999,689.4395,437.4604,0,99844.6473
  191. "Year 16","Payment 186",#2008-05-01#,8.25,1126.8999,686.432,440.4679,0,99404.1794
  192. "Year 16","Payment 187",#2008-06-01#,8.25,1126.8999,683.4037,443.4962,0,98960.6832
  193. "Year 16","Payment 188",#2008-07-01#,8.25,1126.8999,680.3547,446.5452,0,98514.138
  194. "Year 16","Payment 189",#2008-08-01#,8.25,1126.8999,677.2847,449.6152,0,98064.5228
  195. "Year 16","Payment 190",#2008-09-01#,8.25,1126.8999,674.1936,452.7063,0,97611.8165
  196. "Year 16","Payment 191",#2008-10-01#,8.25,1126.8999,671.0812,455.8187,0,97155.9978
  197. "Year 16","Payment 192",#2008-11-01#,8.25,1126.8999,667.9475,458.9524,0,96697.0454
  198. "Year 17","Payment 193",#2008-12-01#,8.25,1126.8999,664.7922,462.1077,0,96234.9377
  199. "Year 17","Payment 194",#2009-01-01#,8.25,1126.8999,661.6152,465.2847,0,95769.653
  200. "Year 17","Payment 195",#2009-02-01#,8.25,1126.8999,658.4164,468.4835,0,95301.1695
  201. "Year 17","Payment 196",#2009-03-01#,8.25,1126.8999,655.1955,471.7044,0,94829.4651
  202. "Year 17","Payment 197",#2009-04-01#,8.25,1126.8999,651.9526,474.9473,0,94354.5178
  203. "Year 17","Payment 198",#2009-05-01#,8.25,1126.8999,648.6873,478.2126,0,93876.3052
  204. "Year 17","Payment 199",#2009-06-01#,8.25,1126.8999,645.3996,481.5003,0,93394.8049
  205. "Year 17","Payment 200",#2009-07-01#,8.25,1126.8999,642.0893,484.8106,0,92909.9943
  206. "Year 17","Payment 201",#2009-08-01#,8.25,1126.8999,638.7562,488.1437,0,92421.8506
  207. "Year 17","Payment 202",#2009-09-01#,8.25,1126.8999,635.4002,491.4997,0,91930.3509
  208. "Year 17","Payment 203",#2009-10-01#,8.25,1126.8999,632.0212,494.8787,0,91435.4722
  209. "Year 17","Payment 204",#2009-11-01#,8.25,1126.8999,628.6189,498.281,0,90937.1912
  210. "Year 18","Payment 205",#2009-12-01#,8.25,1126.8999,625.1932,501.7067,0,90435.4845
  211. "Year 18","Payment 206",#2010-01-01#,8.25,1126.8999,621.744,505.1559,0,89930.3286
  212. "Year 18","Payment 207",#2010-02-01#,8.25,1126.8999,618.271,508.6289,0,89421.6997
  213. "Year 18","Payment 208",#2010-03-01#,8.25,1126.8999,614.7742,512.1257,0,88909.574
  214. "Year 18","Payment 209",#2010-04-01#,8.25,1126.8999,611.2533,515.6466,0,88393.9274
  215. "Year 18","Payment 210",#2010-05-01#,8.25,1126.8999,607.7083,519.1916,0,87874.7358
  216. "Year 18","Payment 211",#2010-06-01#,8.25,1126.8999,604.1388,522.7611,0,87351.9747
  217. "Year 18","Payment 212",#2010-07-01#,8.25,1126.8999,600.5448,526.3551,0,86825.6196
  218. "Year 18","Payment 213",#2010-08-01#,8.25,1126.8999,596.9261,529.9738,0,86295.6458
  219. "Year 18","Payment 214",#2010-09-01#,8.25,1126.8999,593.2826,533.6173,0,85762.0285
  220. "Year 18","Payment 215",#2010-10-01#,8.25,1126.8999,589.6139,537.286,0,85224.7425
  221. "Year 18","Payment 216",#2010-11-01#,8.25,1126.8999,585.9201,540.9798,0,84683.7627
  222. "Year 19","Payment 217",#2010-12-01#,8.25,1126.8999,582.2009,544.699,0,84139.0637
  223. "Year 19","Payment 218",#2011-01-01#,8.25,1126.8999,578.4561,548.4438,0,83590.6199
  224. "Year 19","Payment 219",#2011-02-01#,8.25,1126.8999,574.6855,552.2144,0,83038.4055
  225. "Year 19","Payment 220",#2011-03-01#,8.25,1126.8999,570.889,556.0109,0,82482.3946
  226. "Year 19","Payment 221",#2011-04-01#,8.25,1126.8999,567.0665,559.8334,0,81922.5612
  227. "Year 19","Payment 222",#2011-05-01#,8.25,1126.8999,563.2176,563.6823,0,81358.8789
  228. "Year 19","Payment 223",#2011-06-01#,8.25,1126.8999,559.3423,567.5576,0,80791.3213
  229. "Year 19","Payment 224",#2011-07-01#,8.25,1126.8999,555.4403,571.4596,0,80219.8617
  230. "Year 19","Payment 225",#2011-08-01#,8.25,1126.8999,551.5115,575.3884,0,79644.4733
  231. "Year 19","Payment 226",#2011-09-01#,8.25,1126.8999,547.5558,579.3441,0,79065.1292
  232. "Year 19","Payment 227",#2011-10-01#,8.25,1126.8999,543.5728,583.3271,0,78481.8021
  233. "Year 19","Payment 228",#2011-11-01#,8.25,1126.8999,539.5624,587.3375,0,77894.4646
  234. "Year 20","Payment 229",#2011-12-01#,8.25,1126.8999,535.5244,591.3755,0,77303.0891
  235. "Year 20","Payment 230",#2012-01-01#,8.25,1126.8999,531.4587,595.4412,0,76707.6479
  236. "Year 20","Payment 231",#2012-02-01#,8.25,1126.8999,527.3651,599.5348,0,76108.1131
  237. "Year 20","Payment 232",#2012-03-01#,8.25,1126.8999,523.2433,603.6566,0,75504.4565
  238. "Year 20","Payment 233",#2012-04-01#,8.25,1126.8999,519.0931,607.8068,0,74896.6497
  239. "Year 20","Payment 234",#2012-05-01#,8.25,1126.8999,514.9145,611.9854,0,74284.6643
  240. "Year 20","Payment 235",#2012-06-01#,8.25,1126.8999,510.7071,616.1928,0,73668.4715
  241. "Year 20","Payment 236",#2012-07-01#,8.25,1126.8999,506.4707,620.4292,0,73048.0423
  242. "Year 20","Payment 237",#2012-08-01#,8.25,1126.8999,502.2053,624.6946,0,72423.3477
  243. "Year 20","Payment 238",#2012-09-01#,8.25,1126.8999,497.9105,628.9894,0,71794.3583
  244. "Year 20","Payment 239",#2012-10-01#,8.25,1126.8999,493.5862,633.3137,0,71161.0446
  245. "Year 20","Payment 240",#2012-11-01#,8.25,1126.8999,489.2322,637.6677,0,70523.3769
  246. "Year 21","Payment 241",#2012-12-01#,8.25,1126.8999,484.8482,642.0517,0,69881.3252
  247. "Year 21","Payment 242",#2013-01-01#,8.25,1126.8999,480.4341,646.4658,0,69234.8594
  248. "Year 21","Payment 243",#2013-02-01#,8.25,1126.8999,475.9897,650.9102,0,68583.9492
  249. "Year 21","Payment 244",#2013-03-01#,8.25,1126.8999,471.5147,655.3852,0,67928.564
  250. "Year 21","Payment 245",#2013-04-01#,8.25,1126.8999,467.0089,659.891,0,67268.673
  251. "Year 21","Payment 246",#2013-05-01#,8.25,1126.8999,462.4721,664.4278,0,66604.2452
  252. "Year 21","Payment 247",#2013-06-01#,8.25,1126.8999,457.9042,668.9957,0,65935.2495
  253. "Year 21","Payment 248",#2013-07-01#,8.25,1126.8999,453.3048,673.5951,0,65261.6544
  254. "Year 21","Payment 249",#2013-08-01#,8.25,1126.8999,448.6739,678.226,0,64583.4284
  255. "Year 21","Payment 250",#2013-09-01#,8.25,1126.8999,444.0111,682.8888,0,63900.5396
  256. "Year 21","Payment 251",#2013-10-01#,8.25,1126.8999,439.3162,687.5837,0,63212.9559
  257. "Year 21","Payment 252",#2013-11-01#,8.25,1126.8999,434.5891,692.3108,0,62520.6451
  258. "Year 22","Payment 253",#2013-12-01#,8.25,1126.8999,429.8294,697.0705,0,61823.5746
  259. "Year 22","Payment 254",#2014-01-01#,8.25,1126.8999,425.0371,701.8628,0,61121.7118
  260. "Year 22","Payment 255",#2014-02-01#,8.25,1126.8999,420.2118,706.6881,0,60415.0237
  261. "Year 22","Payment 256",#2014-03-01#,8.25,1126.8999,415.3533,711.5466,0,59703.4771
  262. "Year 22","Payment 257",#2014-04-01#,8.25,1126.8999,410.4614,716.4385,0,58987.0386
  263. "Year 22","Payment 258",#2014-05-01#,8.25,1126.8999,405.5359,721.364,0,58265.6746
  264. "Year 22","Payment 259",#2014-06-01#,8.25,1126.8999,400.5765,726.3234,0,57539.3512
  265. "Year 22","Payment 260",#2014-07-01#,8.25,1126.8999,395.583,731.3169,0,56808.0343
  266. "Year 22","Payment 261",#2014-08-01#,8.25,1126.8999,390.5552,736.3447,0,56071.6896
  267. "Year 22","Payment 262",#2014-09-01#,8.25,1126.8999,385.4929,741.407,0,55330.2826
  268. "Year 22","Payment 263",#2014-10-01#,8.25,1126.8999,380.3957,746.5042,0,54583.7784
  269. "Year 22","Payment 264",#2014-11-01#,8.25,1126.8999,375.2635,751.6364,0,53832.142
  270. "Year 23","Payment 265",#2014-12-01#,8.25,1126.8999,370.096,756.8039,0,53075.3381
  271. "Year 23","Payment 266",#2015-01-01#,8.25,1126.8999,364.8929,762.007,0,52313.3311
  272. "Year 23","Payment 267",#2015-02-01#,8.25,1126.8999,359.6542,767.2457,0,51546.0854
  273. "Year 23","Payment 268",#2015-03-01#,8.25,1126.8999,354.3793,772.5206,0,50773.5648
  274. "Year 23","Payment 269",#2015-04-01#,8.25,1126.8999,349.0683,777.8316,0,49995.7332
  275. "Year 23","Payment 270",#2015-05-01#,8.25,1126.8999,343.7207,783.1792,0,49212.554
  276. "Year 23","Payment 271",#2015-06-01#,8.25,1126.8999,338.3363,788.5636,0,48423.9904
  277. "Year 23","Payment 272",#2015-07-01#,8.25,1126.8999,332.9149,793.985,0,47630.0054
  278. "Year 23","Payment 273",#2015-08-01#,8.25,1126.8999,327.4563,799.4436,0,46830.5618
  279. "Year 23","Payment 274",#2015-09-01#,8.25,1126.8999,321.9601,804.9398,0,46025.622
  280. "Year 23","Payment 275",#2015-10-01#,8.25,1126.8999,316.4262,810.4737,0,45215.1483
  281. "Year 23","Payment 276",#2015-11-01#,8.25,1126.8999,310.8541,816.0458,0,44399.1025
  282. "Year 24","Payment 277",#2015-12-01#,8.25,1126.8999,305.2438,821.6561,0,43577.4464
  283. "Year 24","Payment 278",#2016-01-01#,8.25,1126.8999,299.5949,827.305,0,42750.1414
  284. "Year 24","Payment 279",#2016-02-01#,8.25,1126.8999,293.9072,832.9927,0,41917.1487
  285. "Year 24","Payment 280",#2016-03-01#,8.25,1126.8999,288.1804,838.7195,0,41078.4292
  286. "Year 24","Payment 281",#2016-04-01#,8.25,1126.8999,282.4142,844.4857,0,40233.9435
  287. "Year 24","Payment 282",#2016-05-01#,8.25,1126.8999,276.6084,850.2915,0,39383.652
  288. "Year 24","Payment 283",#2016-06-01#,8.25,1126.8999,270.7626,856.1373,0,38527.5147
  289. "Year 24","Payment 284",#2016-07-01#,8.25,1126.8999,264.8767,862.0232,0,37665.4915
  290. "Year 24","Payment 285",#2016-08-01#,8.25,1126.8999,258.9503,867.9496,0,36797.5419
  291. "Year 24","Payment 286",#2016-09-01#,8.25,1126.8999,252.9831,873.9168,0,35923.6251
  292. "Year 24","Payment 287",#2016-10-01#,8.25,1126.8999,246.9749,879.925,0,35043.7001
  293. "Year 24","Payment 288",#2016-11-01#,8.25,1126.8999,240.9254,885.9745,0,34157.7256
  294. "Year 25","Payment 289",#2016-12-01#,8.25,1126.8999,234.8344,892.0655,0,33265.6601
  295. "Year 25","Payment 290",#2017-01-01#,8.25,1126.8999,228.7014,898.1985,0,32367.4616
  296. "Year 25","Payment 291",#2017-02-01#,8.25,1126.8999,222.5263,904.3736,0,31463.088
  297. "Year 25","Payment 292",#2017-03-01#,8.25,1126.8999,216.3087,910.5912,0,30552.4968
  298. "Year 25","Payment 293",#2017-04-01#,8.25,1126.8999,210.0484,916.8515,0,29635.6453
  299. "Year 25","Payment 294",#2017-05-01#,8.25,1126.8999,203.7451,923.1548,0,28712.4905
  300. "Year 25","Payment 295",#2017-06-01#,8.25,1126.8999,197.3984,929.5015,0,27782.989
  301. "Year 25","Payment 296",#2017-07-01#,8.25,1126.8999,191.008,935.8919,0,26847.0971
  302. "Year 25","Payment 297",#2017-08-01#,8.25,1126.8999,184.5738,942.3261,0,25904.771
  303. "Year 25","Payment 298",#2017-09-01#,8.25,1126.8999,178.0953,948.8046,0,24955.9664
  304. "Year 25","Payment 299",#2017-10-01#,8.25,1126.8999,171.5723,955.3276,0,24000.6388
  305. "Year 25","Payment 300",#2017-11-01#,8.25,1126.8999,165.0044,961.8955,0,23038.7433
  306. "Year 26","Payment 301",#2017-12-01#,8.25,1126.8999,158.3914,968.5085,0,22070.2348
  307. "Year 26","Payment 302",#2018-01-01#,8.25,1126.8999,151.7329,975.167,0,21095.0678
  308. "Year 26","Payment 303",#2018-02-01#,8.25,1126.8999,145.0286,981.8713,0,20113.1965
  309. "Year 26","Payment 304",#2018-03-01#,8.25,1126.8999,138.2782,988.6217,0,19124.5748
  310. "Year 26","Payment 305",#2018-04-01#,8.25,1126.8999,131.4815,995.4184,0,18129.1564
  311. "Year 26","Payment 306",#2018-05-01#,8.25,1126.8999,124.638,1002.2619,0,17126.8945
  312. "Year 26","Payment 307",#2018-06-01#,8.25,1126.8999,117.7474,1009.1525,0,16117.742
  313. "Year 26","Payment 308",#2018-07-01#,8.25,1126.8999,110.8095,1016.0904,0,15101.6516
  314. "Year 26","Payment 309",#2018-08-01#,8.25,1126.8999,103.8239,1023.076,0,14078.5756
  315. "Year 26","Payment 310",#2018-09-01#,8.25,1126.8999,96.7902,1030.1097,0,13048.4659
  316. "Year 26","Payment 311",#2018-10-01#,8.25,1126.8999,89.7082,1037.1917,0,12011.2742
  317. "Year 26","Payment 312",#2018-11-01#,8.25,1126.8999,82.5775,1044.3224,0,10966.9518
  318. "Year 27","Payment 313",#2018-12-01#,8.25,1126.8999,75.3978,1051.5021,0,9915.4497
  319. "Year 27","Payment 314",#2019-01-01#,8.25,1126.8999,68.1687,1058.7312,0,8856.7185
  320. "Year 27","Payment 315",#2019-02-01#,8.25,1126.8999,60.8899,1066.01,0,7790.7085
  321. "Year 27","Payment 316",#2019-03-01#,8.25,1126.8999,53.5611,1073.3388,0,6717.3697
  322. "Year 27","Payment 317",#2019-04-01#,8.25,1126.8999,46.1819,1080.718,0,5636.6517
  323. "Year 27","Payment 318",#2019-05-01#,8.25,1126.8999,38.752,1088.1479,0,4548.5038
  324. "Year 27","Payment 319",#2019-06-01#,8.25,1126.8999,31.271,1095.6289,0,3452.8749
  325. "Year 27","Payment 320",#2019-07-01#,8.25,1126.8999,23.7385,1103.1614,0,2349.7135
  326. "Year 27","Payment 321",#2019-08-01#,8.25,1126.8999,16.1543,1110.7456,0,1238.9679
  327. "Year 27","Payment 322",#2019-09-01#,8.25,1126.8999,8.5179,1118.382,0,120.5859
  328. "Year 27","Payment 323",#2019-10-01#,8.25,121.4149,.829,120.5859,0,0
  329.